Consolidated statement of cash flows

of Dr. Ing. h.c. F. Porsche Aktiengesellschaft for the period from January 1 to December 31, 2025

€ million
2025
2024

Cash and cash equivalents at beginning of period

6,384

5,826

Profit before tax

445

5,227

Income taxes paid

–317

–1,454

Depreciation, amortization and impairment losses1

5,451

4,088

Gain/loss on disposal of non-current assets and equity investments

146

61

Share of profit or loss of equity-accounted investments

35

185

Other non-cash expense/income

20

169

Change in inventories

–191

–75

Change in receivables (excluding financial services)

0

177

Change in liabilities (excluding financial liabilities)

16

–347

Change in pension provisions

258

35

Change in other provisions

283

537

Change in leased assets

–1,844

–1,852

Change in financial services receivables

–690

–399

Cash flows from operating activities

3,614

6,353

Investments in intangible assets (excluding capitalized development costs) and property, plant and equipment

–2,173

–2,174

Additions to capitalized development costs

–963

–1,583

Acquisition of subsidiaries

–31

–34

Acquisition of other equity investments

–109

–346

Disposal of subsidiaries

0

0

Disposal of other equity investments

25

3

Cash received from disposal of intangible assets and property, plant and equipment

29

126

Change in investments in securities and time deposits

–307

–70

Change in loans

–223

–43

Cash flows from investing activities

–3,752

–4,120

Capital contributions

29

Dividends

–2,101

–2,101

Proceeds from issuance of bonds

6,869

7,997

Repayments of bonds

–6,239

–7,266

Increase in debt securities

0

0

Repayment of debt securities

–176

–304

Changes in other financial liabilities

545

117

Repayments of lease liabilities

–135

–123

Cash flows from financing activities

–1,208

–1,679

Effect of exchange rate changes on cash and cash equivalents

–42

6

Change of loss allowance within cash and cash equivalents

0

–1

Net change in cash and cash equivalents

–1,388

558

Cash and cash equivalents at end of period

4,996

6,384

Cash and cash equivalents at end of period

4,996

6,384

Securities and time deposits and loans

3,404

3,379

Gross liquidity

8,401

9,763

1 Offset against reversals of impairment losses.

The statement of cash flows is explained in note 33. Statement of cash flows.

Read next